Example input
[$ gross sales amount]: $300,000
[$ discounts, refunds or other adjustments amount]: $20,000
[$ gross revenues - discounts and adjustments amount]: $280,000
[$ materials cost]: $90,000
[$ direct labor cost]: $60,000
[$ production cost]: $30,000
[$ materials, labor and production costs]: $180,000
[$ administrative wages]: $35,000
[$ rent and utility charges amount]: $12,000
[$ general and administrative costs]: $47,000
[$ advertising cost]: $8,000
[$ total advertising cost]: $8,000
[$ transporation cost]: $4,000
[$ total transportation cost]: $3,000
[$ other operating expenses]: $7,000
[$ other operating expenses cost]: $242,000
[$ investemnt income cost]: $4,000
[$ financial expenses cost]: $2,000
[$ financial balance cost]: $2,000
[$ financial income cost]: -
[$ profits from sales of assest cost]: $6,000
[$ unforeseen expenses cost]: $1,000
[$ extraordinary balance cost]: $5,000
[tax amount in USD]: $10,000
[depreciation amount in USD]: $5,000
[sum of taxes and depreciation in USD]: $15,000
Example output
Example 1
1. Revenue/Sales:
Gross Sales: $300,000
Discounts and Adjustments: $20,000
Net Revenue: $280,000
2. Operating Costs:
COGS - Cost of Goods Sold:
Materials/Raw Materials Cost: $90,000
Direct Labor Cost: $60,000
Production Cost: $30,000
Total COGS: $180,000
General and Administrative Costs:
Wages: $35,000
Rent and Utilities: $12,000
Total: $47,000
Marketing and Sales Expenses:
Advertising: $8,000
Total: $8,000
Other Operating Expenses:
Transportation: $4,000
Other Operating Expenses: $3,000
Total: $7,000
Total Operating Expenses: $242,000
3. Financial Income and Expenses:
Investment Income: $4,000
Financial Expenses: $2,000
Financial Balance: $2,000
4. Extraordinary Items:
Profits from Sale of Assets: $6,000
Unforeseen Expenses: $1,000
Extraordinary Balance: $5,000
5. Taxes and Depreciation:
Taxes: $10,000
Depreciation: $5,000
Total: $15,000
6. Final Result (Net Profit/Loss):
($280,000) - ($242,000) + ($2,000) + ($5,000) - ($15,000) = $30,000